value
#LINK | ||||||||||||||||||||||
#lang | ja | |||||||||||||||||||||
#attribution_name | 石巻市, ICT総合推進室 | |||||||||||||||||||||
#attribution_url | http://www.city.ishinomaki.lg.jp/ | |||||||||||||||||||||
#license | http://creativecommons.org/licenses/by/3.0/deed.ja | |||||||||||||||||||||
#file_name | kessansaisyutsusetsu | |||||||||||||||||||||
#download_from | http://linkdata.org/work/rdf1s4643i | |||||||||||||||||||||
#property | 会計 | 款 | 項 | 目 | 節 | 科目連番 | 科目名称 | 当初予算額 | 補正予算額 | 繰越予算額 | 流用額 | 充用額 | 支出済額 | 翌年度繰越額 | 逓次繰越額 | 繰越明許費繰越額 | 事故繰越額 | 行番号 | 明細区分 | 説明 | 説明額 | 説明内行数 |
#object_type_xsd | int | int | int | int | int | int | string | string | string | string | string | string | string | string | string | string | string | string | string | string | string | string |
#property_context | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion |
expenditure_1 | 1 | 1 | 一般会計 | 255770000000 | 46967291000 | 51978584791 | 0 | 0 | 288957534161 | 51703012490 | 24197354899 | 23014053238 | 4491604353 | 0 | 0 | 0 | 0 | |||||
expenditure_2 | 1 | 1 | 1 | 議会費 | 441076000 | 6797000 | 0 | 0 | 0 | 420809724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
expenditure_3 | 1 | 1 | 1 | 1 | 議会費 | 441076000 | 6797000 | 0 | 0 | 0 | 420809724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
expenditure_4 | 1 | 1 | 1 | 1 | 1 | 議会費 | 441076000 | 6797000 | 0 | 0 | 0 | 420809724 | 0 | 0 | 0 | 0 | 1 | 0 | 301258937 | 0 | ||
expenditure_5 | 1 | 1 | 1 | 1 | 1 | 1 | 報酬 | 162698000 | 0 | 0 | 0 | 0 | 156168000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_6 | 1 | 1 | 1 | 1 | 2 | 2 | 給料 | 43690000 | 2580000 | 0 | 0 | 0 | 45059110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_7 | 1 | 1 | 1 | 1 | 3 | 3 | 職員手当等 | 73743000 | 3481000 | 0 | (20283) | 0 | 72307299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_8 | 1 | 1 | 1 | 1 | 4 | 4 | 共済費 | 116412000 | 736000 | 0 | 0 | 0 | 113066064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_9 | 1 | 1 | 1 | 1 | 8 | 8 | 報償費 | 50000 | 0 | 0 | 0 | 0 | 28094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_10 | 1 | 1 | 1 | 1 | 9 | 9 | 旅費 | 11771000 | 0 | 0 | 0 | 0 | 8279964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_11 | 1 | 1 | 1 | 1 | 10 | 10 | 交際費 | 1125000 | 0 | 0 | 0 | 0 | 619370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_12 | 1 | 1 | 1 | 1 | 11 | 11 | 需用費 | 2874000 | 0 | 0 | 5145764 | 0 | 5627569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_13 | 1 | 1 | 1 | 1 | 12 | 12 | 役務費 | 680000 | 0 | 0 | 0 | 0 | 478556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_14 | 1 | 1 | 1 | 1 | 13 | 13 | 委託料 | 14112000 | 0 | 0 | (5180000) | 0 | 7208408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_15 | 1 | 1 | 1 | 1 | 14 | 14 | 使用料及び賃借料 | 1995000 | 0 | 0 | 0 | 0 | 1925098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_16 | 1 | 1 | 1 | 1 | 18 | 18 | 備品購入費 | 80000 | 0 | 0 | 34236 | 0 | 113415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_17 | 1 | 1 | 1 | 1 | 19 | 19 | 負担金、補助及び交付金 | 11846000 | 0 | 0 | 0 | 0 | 9908494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_18 | 1 | 1 | 1 | 1 | 22 | 22 | 補償、補填及び賠償金 | 0 | 0 | 0 | 20283 | 0 | 20283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_19 | 1 | 2 | 2 | 総務費 | 13850044000 | 73642455000 | 542452642 | 0 | 8306850 | 86709285751 | 655675488 | 274130000 | 298385139 | 83160349 | 0 | 0 | 0 | 0 | ||||
expenditure_20 | 1 | 2 | 1 | 1 | 総務管理費 | 12500229000 | 73716219000 | 536134242 | 0 | 8306850 | 85494246299 | 653022448 | 274130000 | 295732099 | 83160349 | 0 | 0 | 0 | 0 | |||
expenditure_21 | 1 | 2 | 1 | 1 | 1 | 一般管理費 | 3448400000 | 109702000 | 2631960 | (168410) | 4206850 | 3468716642 | 0 | 0 | 0 | 0 | 1 | 0 | 3174466125 | 2 | ||
expenditure_22 | 1 | 2 | 1 | 1 | 1 | 一般管理費 | 3448400000 | 109702000 | 2631960 | (168410) | 4206850 | 3468716642 | 0 | 0 | 0 | 0 | 213 | 0 | ○ 02款01項02目へ予算流用 | 168410 | 2 | |
expenditure_23 | 1 | 2 | 1 | 1 | 1 | 一般管理費 | 3448400000 | 109702000 | 2631960 | (168410) | 4206850 | 3468716642 | 0 | 0 | 0 | 0 | 214 | 0 | ○ 予備費充用 | 4206850 | 2 | |
expenditure_24 | 1 | 2 | 1 | 1 | 1 | 1 | 報酬 | 7632000 | 0 | 0 | 4073263 | 0 | 11000065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_25 | 1 | 2 | 1 | 1 | 2 | 2 | 給料 | 860494000 | 28597000 | 0 | (6507031) | 0 | 878733859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_26 | 1 | 2 | 1 | 1 | 3 | 3 | 職員手当等 | 1990213000 | 33709000 | 0 | (9535440) | 0 | 2004560754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_27 | 1 | 2 | 1 | 1 | 4 | 4 | 共済費 | 315593000 | 15913000 | 0 | (5616266) | 0 | 314072975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_28 | 1 | 2 | 1 | 1 | 5 | 5 | 災害補償費 | 1238000 | 0 | 0 | 0 | 573290 | 1811290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_29 | 1 | 2 | 1 | 1 | 7 | 7 | 賃金 | 32061000 | 5239000 | 0 | (1851526) | 0 | 32966606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_30 | 1 | 2 | 1 | 1 | 8 | 8 | 報償費 | 648000 | 0 | 0 | (8600) | 0 | 307318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_31 | 1 | 2 | 1 | 1 | 9 | 9 | 旅費 | 10823000 | 0 | 0 | 69799 | 603160 | 8376066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_32 | 1 | 2 | 1 | 1 | 10 | 10 | 交際費 | 3000000 | 0 | 0 | 0 | 0 | 1476560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_33 | 1 | 2 | 1 | 1 | 11 | 11 | 需用費 | 27031000 | 45000 | 0 | 425793 | 0 | 22557218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_34 | 1 | 2 | 1 | 1 | 12 | 12 | 役務費 | 6515000 | 5900000 | 0 | (58810) | 1000000 | 7529613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_35 | 1 | 2 | 1 | 1 | 13 | 13 | 委託料 | 102335000 | (12390000) | 2631960 | 2952420 | 1944000 | 89818474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_36 | 1 | 2 | 1 | 1 | 14 | 14 | 使用料及び賃借料 | 15387000 | 794000 | 0 | (1066412) | 0 | 10184558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_37 | 1 | 2 | 1 | 1 | 18 | 18 | 備品購入費 | 12500000 | 6800000 | 0 | 16916300 | 0 | 33112066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_38 | 1 | 2 | 1 | 1 | 19 | 19 | 負担金、補助及び交付金 | 62357000 | 25095000 | 0 | 15500 | 0 | 51527220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_39 | 1 | 2 | 1 | 1 | 22 | 22 | 補償、補填及び賠償金 | 0 | 0 | 0 | 0 | 86400 | 86400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_40 | 1 | 2 | 1 | 1 | 27 | 27 | 公課費 | 573000 | 0 | 0 | 22600 | 0 | 595600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_41 | 1 | 2 | 1 | 2 | 2 | 文書広報費 | 41511000 | 0 | 0 | 168410 | 0 | 41149238 | 0 | 0 | 0 | 0 | 1 | 0 | 32361927 | 1 | ||
expenditure_42 | 1 | 2 | 1 | 2 | 2 | 文書広報費 | 41511000 | 0 | 0 | 168410 | 0 | 41149238 | 0 | 0 | 0 | 0 | 39 | 0 | ○ 02款01項01目より予算流用 | 168410 | 1 | |
expenditure_43 | 1 | 2 | 1 | 2 | 1 | 1 | 報酬 | 5548000 | 0 | 0 | 0 | 0 | 5524380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_44 | 1 | 2 | 1 | 2 | 4 | 4 | 共済費 | 1072000 | 0 | 0 | 0 | 0 | 966928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_45 | 1 | 2 | 1 | 2 | 7 | 7 | 賃金 | 1464000 | 0 | 0 | (54000) | 0 | 1038750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_46 | 1 | 2 | 1 | 2 | 9 | 9 | 旅費 | 8000 | 0 | 0 | 0 | 0 | 2600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_47 | 1 | 2 | 1 | 2 | 11 | 11 | 需用費 | 1397000 | 0 | 0 | (46817) | 0 | 1338441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_48 | 1 | 2 | 1 | 2 | 12 | 12 | 役務費 | 4815000 | 0 | 0 | 465827 | 0 | 5280827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_49 | 1 | 2 | 1 | 2 | 13 | 13 | 委託料 | 23800000 | 0 | 0 | (182528) | 0 | 23612472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_50 | 1 | 2 | 1 | 2 | 14 | 14 | 使用料及び賃借料 | 3407000 | 0 | 0 | (37832) | 0 | 3361080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_51 | 1 | 2 | 1 | 2 | 18 | 18 | 備品購入費 | 0 | 0 | 0 | 23760 | 0 | 23760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_52 | 1 | 2 | 1 | 3 | 3 | 財政管理費 | 14034000 | 0 | 0 | 0 | 0 | 11457886 | 0 | 0 | 0 | 0 | 1 | 0 | 11457886 | 0 | ||
expenditure_53 | 1 | 2 | 1 | 3 | 4 | 4 | 共済費 | 230000 | 0 | 0 | 0 | 0 | 197807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_54 | 1 | 2 | 1 | 3 | 7 | 7 | 賃金 | 1465000 | 0 | 0 | 0 | 0 | 1412758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_55 | 1 | 2 | 1 | 3 | 11 | 11 | 需用費 | 1260000 | 0 | 0 | (67340) | 0 | 791884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_56 | 1 | 2 | 1 | 3 | 12 | 12 | 役務費 | 0 | 0 | 0 | 67340 | 0 | 67340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_57 | 1 | 2 | 1 | 3 | 13 | 13 | 委託料 | 8949000 | 0 | 0 | 0 | 0 | 8948097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_58 | 1 | 2 | 1 | 3 | 14 | 14 | 使用料及び賃借料 | 2090000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_59 | 1 | 2 | 1 | 3 | 19 | 19 | 負担金、補助及び交付金 | 40000 | 0 | 0 | 0 | 0 | 40000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_60 | 1 | 2 | 1 | 4 | 4 | 会計管理費 | 29123000 | 0 | 0 | 0 | 0 | 25776182 | 0 | 0 | 0 | 0 | 1 | 0 | 25776182 | 0 | ||
expenditure_61 | 1 | 2 | 1 | 4 | 1 | 1 | 報酬 | 1250000 | 0 | 0 | 1720 | 0 | 1251720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_62 | 1 | 2 | 1 | 4 | 4 | 4 | 共済費 | 190000 | 0 | 0 | 0 | 0 | 174340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_63 | 1 | 2 | 1 | 4 | 9 | 9 | 旅費 | 42000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_64 | 1 | 2 | 1 | 4 | 11 | 11 | 需用費 | 950000 | 0 | 0 | 78312 | 0 | 1028312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_65 | 1 | 2 | 1 | 4 | 12 | 12 | 役務費 | 365000 | 0 | 0 | (80032) | 0 | 223680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_66 | 1 | 2 | 1 | 4 | 13 | 13 | 委託料 | 26100000 | 0 | 0 | (49680) | 0 | 22858306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_67 | 1 | 2 | 1 | 4 | 14 | 14 | 使用料及び賃借料 | 181000 | 0 | 0 | 0 | 0 | 180144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_68 | 1 | 2 | 1 | 4 | 18 | 18 | 備品購入費 | 0 | 0 | 0 | 49680 | 0 | 49680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_69 | 1 | 2 | 1 | 4 | 19 | 19 | 負担金、補助及び交付金 | 45000 | 0 | 0 | 0 | 0 | 10000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_70 | 1 | 2 | 1 | 5 | 5 | 財産管理費 | 312103000 | 8397000 | 0 | 0 | 0 | 273760565 | 38150000 | 0 | 38150000 | 0 | 1 | 0 | 250928995 | 0 | ||
expenditure_71 | 1 | 2 | 1 | 5 | 1 | 1 | 報酬 | 420000 | 0 | 0 | 0 | 0 | 420000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_72 | 1 | 2 | 1 | 5 | 4 | 4 | 共済費 | 115000 | 0 | 0 | 0 | 0 | 99217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_73 | 1 | 2 | 1 | 5 | 7 | 7 | 賃金 | 741000 | 0 | 0 | 0 | 0 | 686760 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_74 | 1 | 2 | 1 | 5 | 9 | 9 | 旅費 | 200000 | 0 | 0 | 0 | 0 | 82520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_75 | 1 | 2 | 1 | 5 | 11 | 11 | 需用費 | 126590000 | 0 | 0 | 1912330 | 0 | 123503707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_76 | 1 | 2 | 1 | 5 | 12 | 12 | 役務費 | 27701000 | 0 | 0 | (960122) | 0 | 24965882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_77 | 1 | 2 | 1 | 5 | 13 | 13 | 委託料 | 68429000 | (2700000) | 0 | (4351795) | 0 | 59757280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_78 | 1 | 2 | 1 | 5 | 14 | 14 | 使用料及び賃借料 | 9151000 | 0 | 0 | 304204 | 0 | 9453488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_79 | 1 | 2 | 1 | 5 | 15 | 15 | 工事請負費 | 71996000 | 11097000 | 0 | 0 | 0 | 44941928 | 38150000 | 0 | 38150000 | 0 | 0 | 0 | 0 | 0 | |
expenditure_80 | 1 | 2 | 1 | 5 | 17 | 17 | 公有財産購入費 | 0 | 0 | 0 | 1000 | 0 | 1000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_81 | 1 | 2 | 1 | 5 | 18 | 18 | 備品購入費 | 3000000 | 0 | 0 | 3090468 | 0 | 6090468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_82 | 1 | 2 | 1 | 5 | 19 | 19 | 負担金、補助及び交付金 | 3760000 | 0 | 0 | 3915 | 0 | 3758315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_83 | 1 | 2 | 1 | 6 | 6 | 企画費 | 398494000 | (29600000) | 63300000 | (5211167) | 0 | 327817189 | 38325040 | 0 | 29525040 | 8800000 | 1 | 0 | 4631865 | 2 | ||
expenditure_84 | 1 | 2 | 1 | 6 | 6 | 企画費 | 398494000 | (29600000) | 63300000 | (5211167) | 0 | 327817189 | 38325040 | 0 | 29525040 | 8800000 | 88 | 0 | ○ 02款01項11目へ予算流用 | 2015691 | 2 | |
expenditure_85 | 1 | 2 | 1 | 6 | 6 | 企画費 | 398494000 | (29600000) | 63300000 | (5211167) | 0 | 327817189 | 38325040 | 0 | 29525040 | 8800000 | 89 | 0 | ○ 02款01項16目へ予算流用 | 3195476 | 2 | |
expenditure_86 | 1 | 2 | 1 | 6 | 1 | 1 | 報酬 | 2877000 | 0 | 0 | (1008668) | 0 | 1224000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_87 | 1 | 2 | 1 | 6 | 4 | 4 | 共済費 | 0 | 0 | 0 | 618540 | 0 | 559911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_88 | 1 | 2 | 1 | 6 | 7 | 7 | 賃金 | 1693000 | 0 | 0 | 1008668 | 0 | 2701668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_89 | 1 | 2 | 1 | 6 | 8 | 8 | 報償費 | 117971000 | 0 | 0 | (736021) | 0 | 108962675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_90 | 1 | 2 | 1 | 6 | 9 | 9 | 旅費 | 2498000 | 0 | 0 | 58156 | 0 | 1431350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |