value
#LINK | ||||||||||||||||||||||
#lang | ja | |||||||||||||||||||||
#attribution_name | 石巻市, ICT総合推進室 | |||||||||||||||||||||
#attribution_url | http://www.city.ishinomaki.lg.jp/ | |||||||||||||||||||||
#license | http://creativecommons.org/licenses/by/3.0/deed.ja | |||||||||||||||||||||
#file_name | kessansaisyutsusetsu | |||||||||||||||||||||
#download_from | http://linkdata.org/work/rdf1s5357i | |||||||||||||||||||||
#property | 会計 | 款 | 項 | 目 | 節 | 科目連番 | 科目名称 | 当初予算額 | 補正予算額 | 繰越予算額 | 流用額 | 充用額 | 支出済額 | 翌年度繰越額 | 逓次繰越額 | 繰越明許費繰越額 | 事故繰越額 | 行番号 | 明細区分 | 説明 | 説明額 | 説明内行数 |
#object_type_xsd | int | int | int | int | int | int | string | string | string | string | string | string | string | string | string | string | string | string | string | string | string | string |
#property_context | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion | Assertion |
expenditure_1 | 1 | 1 | 一般会計 | 221550000000 | 5472364000 | 51703012490 | 0 | 0 | 203653218790 | 62615959918 | 31872465845 | 24153227557 | 6590266516 | 0 | 0 | 0 | 0 | |||||
expenditure_2 | 1 | 1 | 1 | 議会費 | 397871000 | -271000 | 0 | 0 | 0 | 385487582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
expenditure_3 | 1 | 1 | 1 | 1 | 議会費 | 397871000 | -271000 | 0 | 0 | 0 | 385487582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
expenditure_4 | 1 | 1 | 1 | 1 | 1 | 議会費 | 397871000 | -271000 | 0 | 0 | 0 | 385487582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
expenditure_5 | 1 | 1 | 1 | 1 | 1 | 1 | 報酬 | 156168000 | 0 | 0 | 0 | 0 | 156167997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_6 | 1 | 1 | 1 | 1 | 2 | 2 | 給料 | 45839000 | -1583000 | 0 | 626958 | 0 | 44882958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_7 | 1 | 1 | 1 | 1 | 3 | 3 | 職員手当等 | 74575000 | 829000 | 0 | 0 | 0 | 73899552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_8 | 1 | 1 | 1 | 1 | 4 | 4 | 共済費 | 77948000 | 483000 | 0 | -626958 | 0 | 77199252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_9 | 1 | 1 | 1 | 1 | 8 | 8 | 報償費 | 50000 | 0 | 0 | 0 | 0 | 21948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_10 | 1 | 1 | 1 | 1 | 9 | 9 | 旅費 | 11580000 | 0 | 0 | 0 | 0 | 8539511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_11 | 1 | 1 | 1 | 1 | 10 | 10 | 交際費 | 1125000 | 0 | 0 | 0 | 0 | 656243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_12 | 1 | 1 | 1 | 1 | 11 | 11 | 需用費 | 7020000 | 0 | 0 | -96984 | 0 | 5278138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_13 | 1 | 1 | 1 | 1 | 12 | 12 | 役務費 | 600000 | 0 | 0 | 0 | 0 | 490946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_14 | 1 | 1 | 1 | 1 | 13 | 13 | 委託料 | 9112000 | 0 | 0 | 0 | 0 | 6302649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_15 | 1 | 1 | 1 | 1 | 14 | 14 | 使用料及び賃借料 | 2285000 | 0 | 0 | 0 | 0 | 1860668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_16 | 1 | 1 | 1 | 1 | 18 | 18 | 備品購入費 | 80000 | 0 | 0 | 96984 | 0 | 176839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_17 | 1 | 1 | 1 | 1 | 19 | 19 | 負担金、補助及び交付金 | 11489000 | 0 | 0 | 0 | 0 | 10010881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_18 | 1 | 2 | 2 | 総務費 | 14475179000 | 31232699000 | 655675488 | 0 | 12625923 | 45383028950 | 211211184 | 0 | 209478184 | 1733000 | 0 | 0 | 0 | 0 | ||||
expenditure_19 | 1 | 2 | 1 | 1 | 総務管理費 | 13126777000 | 31210776000 | 653022448 | 0 | 12625923 | 44080516016 | 199787184 | 0 | 198054184 | 1733000 | 0 | 0 | 0 | 0 | |||
expenditure_20 | 1 | 2 | 1 | 1 | 1 | 一般管理費 | 3669693000 | -152816000 | 0 | -1106970 | 6225923 | 3405760882 | 0 | 0 | 0 | 0 | 1 | 0 | ○ 02款01項02目へ予算流用 | 651138 | 3 | |
expenditure_21 | 1 | 2 | 1 | 1 | 1 | 一般管理費 | 3669693000 | -152816000 | 0 | -1106970 | 6225923 | 3405760882 | 0 | 0 | 0 | 0 | 2 | 0 | ○ 02款01項28目へ予算流用 | 455832 | 3 | |
expenditure_22 | 1 | 2 | 1 | 1 | 1 | 一般管理費 | 3669693000 | -152816000 | 0 | -1106970 | 6225923 | 3405760882 | 0 | 0 | 0 | 0 | 3 | 0 | ○ 予備費充用 | 6225923 | 3 | |
expenditure_23 | 1 | 2 | 1 | 1 | 1 | 1 | 報酬 | 7473000 | -2270000 | 0 | 302543 | 0 | 3811820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_24 | 1 | 2 | 1 | 1 | 2 | 2 | 給料 | 952636000 | -33049000 | 0 | 0 | 0 | 893319123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_25 | 1 | 2 | 1 | 1 | 3 | 3 | 職員手当等 | 2162476000 | -104009000 | 0 | -455832 | 0 | 2027846469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_26 | 1 | 2 | 1 | 1 | 4 | 4 | 共済費 | 346824000 | -1408000 | 0 | 0 | 0 | 309598201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_27 | 1 | 2 | 1 | 1 | 5 | 5 | 災害補償費 | 1238000 | 0 | 0 | 0 | 9454 | 1247454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_28 | 1 | 2 | 1 | 1 | 7 | 7 | 賃金 | 41382000 | -12140000 | 0 | 0 | 0 | 26970693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_29 | 1 | 2 | 1 | 1 | 8 | 8 | 報償費 | 636000 | 0 | 0 | 0 | 0 | 321888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_30 | 1 | 2 | 1 | 1 | 9 | 9 | 旅費 | 11441000 | 89000 | 0 | 729584 | 403660 | 8962064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_31 | 1 | 2 | 1 | 1 | 10 | 10 | 交際費 | 3000000 | 0 | 0 | 0 | 0 | 1696976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_32 | 1 | 2 | 1 | 1 | 11 | 11 | 需用費 | 26145000 | -40000 | 0 | 681243 | 0 | 22259421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_33 | 1 | 2 | 1 | 1 | 12 | 12 | 役務費 | 7091000 | 5911000 | 0 | 222520 | 0 | 8764197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_34 | 1 | 2 | 1 | 1 | 13 | 13 | 委託料 | 81843000 | -5900000 | 0 | -1149089 | 5606000 | 78374859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_35 | 1 | 2 | 1 | 1 | 14 | 14 | 使用料及び賃借料 | 12513000 | 0 | 0 | -222883 | 0 | 9365722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_36 | 1 | 2 | 1 | 1 | 18 | 18 | 備品購入費 | 3500000 | 0 | 0 | -1230056 | 0 | 2269944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_37 | 1 | 2 | 1 | 1 | 19 | 19 | 負担金、補助及び交付金 | 10793000 | 0 | 0 | 0 | 0 | 10033390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_38 | 1 | 2 | 1 | 1 | 22 | 22 | 補償、補填及び賠償金 | 0 | 0 | 0 | 0 | 206809 | 206261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_39 | 1 | 2 | 1 | 1 | 27 | 27 | 公課費 | 702000 | 0 | 0 | 15000 | 0 | 712400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_40 | 1 | 2 | 1 | 2 | 2 | 文書広報費 | 45202000 | 0 | 0 | 651138 | 0 | 45052307 | 0 | 0 | 0 | 0 | 1 | 0 | ○ 02款01項01目より予算流用 | 651138 | 1 | |
expenditure_41 | 1 | 2 | 1 | 2 | 1 | 1 | 報酬 | 7027000 | 0 | 0 | 0 | 0 | 6774520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_42 | 1 | 2 | 1 | 2 | 4 | 4 | 共済費 | 1262000 | 0 | 0 | 0 | 0 | 983815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_43 | 1 | 2 | 1 | 2 | 7 | 7 | 賃金 | 1153000 | 0 | 0 | 0 | 0 | 1061580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_44 | 1 | 2 | 1 | 2 | 9 | 9 | 旅費 | 8000 | 0 | 0 | 0 | 0 | 1680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_45 | 1 | 2 | 1 | 2 | 11 | 11 | 需用費 | 1430000 | 0 | 0 | 293215 | 0 | 1669211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_46 | 1 | 2 | 1 | 2 | 12 | 12 | 役務費 | 5115000 | 0 | 0 | 339859 | 0 | 5352061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_47 | 1 | 2 | 1 | 2 | 13 | 13 | 委託料 | 23680000 | 0 | 0 | -320 | 0 | 23677920 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_48 | 1 | 2 | 1 | 2 | 14 | 14 | 使用料及び賃借料 | 3290000 | 0 | 0 | -51992 | 0 | 3237312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_49 | 1 | 2 | 1 | 2 | 18 | 18 | 備品購入費 | 2200000 | 0 | 0 | 67776 | 0 | 2254608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_50 | 1 | 2 | 1 | 2 | 27 | 27 | 公課費 | 37000 | 0 | 0 | 2600 | 0 | 39600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_51 | 1 | 2 | 1 | 3 | 3 | 財政管理費 | 34542000 | 0 | 0 | 0 | 0 | 28740383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
expenditure_52 | 1 | 2 | 1 | 3 | 4 | 4 | 共済費 | 246000 | 0 | 0 | 0 | 0 | 202891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_53 | 1 | 2 | 1 | 3 | 7 | 7 | 賃金 | 1521000 | 0 | 0 | 0 | 0 | 1468978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_54 | 1 | 2 | 1 | 3 | 11 | 11 | 需用費 | 1260000 | 0 | 0 | -47534 | 0 | 500255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_55 | 1 | 2 | 1 | 3 | 12 | 12 | 役務費 | 300000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_56 | 1 | 2 | 1 | 3 | 13 | 13 | 委託料 | 31175000 | 0 | 0 | -1488240 | 0 | 24992485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_57 | 1 | 2 | 1 | 3 | 14 | 14 | 使用料及び賃借料 | 0 | 0 | 0 | 1488240 | 0 | 1488240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_58 | 1 | 2 | 1 | 3 | 18 | 18 | 備品購入費 | 0 | 0 | 0 | 38534 | 0 | 38534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_59 | 1 | 2 | 1 | 3 | 19 | 19 | 負担金、補助及び交付金 | 40000 | 0 | 0 | 9000 | 0 | 49000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_60 | 1 | 2 | 1 | 4 | 4 | 会計管理費 | 29213000 | 0 | 0 | 0 | 0 | 26361106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
expenditure_61 | 1 | 2 | 1 | 4 | 1 | 1 | 報酬 | 1288000 | 0 | 0 | 0 | 0 | 1279520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_62 | 1 | 2 | 1 | 4 | 4 | 4 | 共済費 | 202000 | 0 | 0 | 0 | 0 | 183177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_63 | 1 | 2 | 1 | 4 | 9 | 9 | 旅費 | 42000 | 0 | 0 | 1820 | 0 | 43820 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_64 | 1 | 2 | 1 | 4 | 11 | 11 | 需用費 | 1190000 | 0 | 0 | 140376 | 0 | 1330376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_65 | 1 | 2 | 1 | 4 | 12 | 12 | 役務費 | 265000 | 0 | 0 | 9632 | 0 | 274570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_66 | 1 | 2 | 1 | 4 | 13 | 13 | 委託料 | 26000000 | 0 | 0 | -151828 | 0 | 23024939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_67 | 1 | 2 | 1 | 4 | 14 | 14 | 使用料及び賃借料 | 181000 | 0 | 0 | 0 | 0 | 180144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_68 | 1 | 2 | 1 | 4 | 19 | 19 | 負担金、補助及び交付金 | 45000 | 0 | 0 | 0 | 0 | 44560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_69 | 1 | 2 | 1 | 5 | 5 | 財産管理費 | 470482000 | -12000000 | 38150000 | 0 | 0 | 399966672 | 53538000 | 0 | 53538000 | 0 | 0 | 0 | 0 | 0 | ||
expenditure_70 | 1 | 2 | 1 | 5 | 1 | 1 | 報酬 | 420000 | 0 | 0 | 0 | 0 | 420000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_71 | 1 | 2 | 1 | 5 | 4 | 4 | 共済費 | 246000 | 0 | 0 | 0 | 0 | 201029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_72 | 1 | 2 | 1 | 5 | 7 | 7 | 賃金 | 1521000 | 0 | 0 | 0 | 0 | 1470150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_73 | 1 | 2 | 1 | 5 | 9 | 9 | 旅費 | 180000 | 0 | 0 | 26860 | 0 | 178360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_74 | 1 | 2 | 1 | 5 | 11 | 11 | 需用費 | 119505000 | 0 | 0 | 7398677 | 0 | 121893799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_75 | 1 | 2 | 1 | 5 | 12 | 12 | 役務費 | 26740000 | 0 | 0 | 213028 | 0 | 25976983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_76 | 1 | 2 | 1 | 5 | 13 | 13 | 委託料 | 122980000 | 0 | 0 | -8057385 | 0 | 111989810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_77 | 1 | 2 | 1 | 5 | 14 | 14 | 使用料及び賃借料 | 9350000 | 0 | 0 | 447091 | 0 | 9789103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_78 | 1 | 2 | 1 | 5 | 15 | 15 | 工事請負費 | 171000000 | -12000000 | 38150000 | 0 | 0 | 109606360 | 53538000 | 0 | 53538000 | 0 | 0 | 0 | 0 | 0 | |
expenditure_79 | 1 | 2 | 1 | 5 | 18 | 18 | 備品購入費 | 0 | 0 | 0 | 3733344 | 0 | 3733344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_80 | 1 | 2 | 1 | 5 | 19 | 19 | 負担金、補助及び交付金 | 18540000 | 0 | 0 | -3761615 | 0 | 14707734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_81 | 1 | 2 | 1 | 6 | 6 | 企画費 | 465961000 | -56200000 | 38325040 | 0 | 0 | 374831091 | 1566000 | 0 | 1566000 | 0 | 0 | 0 | 0 | 0 | ||
expenditure_82 | 1 | 2 | 1 | 6 | 1 | 1 | 報酬 | 0 | 0 | 0 | 1495000 | 0 | 1255200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_83 | 1 | 2 | 1 | 6 | 4 | 4 | 共済費 | 231000 | 0 | 0 | 0 | 0 | 177177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_84 | 1 | 2 | 1 | 6 | 8 | 8 | 報償費 | 104408000 | 0 | 0 | 10000 | 0 | 59370463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_85 | 1 | 2 | 1 | 6 | 9 | 9 | 旅費 | 1621000 | 0 | 0 | 0 | 0 | 1123510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_86 | 1 | 2 | 1 | 6 | 11 | 11 | 需用費 | 33789000 | 14300000 | 0 | 4812 | 0 | 47394731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_87 | 1 | 2 | 1 | 6 | 12 | 12 | 役務費 | 138440000 | -62500000 | 0 | -126676 | 0 | 59867325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_88 | 1 | 2 | 1 | 6 | 13 | 13 | 委託料 | 124814000 | -7500000 | 29525040 | 60759 | 0 | 136550988 | 1566000 | 0 | 1566000 | 0 | 0 | 0 | 0 | 0 | |
expenditure_89 | 1 | 2 | 1 | 6 | 14 | 14 | 使用料及び賃借料 | 60719000 | -500000 | 0 | 7000 | 0 | 59961392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
expenditure_90 | 1 | 2 | 1 | 6 | 19 | 19 | 負担金、補助及び交付金 | 411000 | 0 | 8800000 | 44105 | 0 | 9097505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |